The Hemingway Association Financial Overview
Hemingway Cluster Association Finances
2008 Budget
Income
Dues ($900 yr/unit) 71,000
Misc Fees 0
Bank Interest 5,000
Income TOTAL $76,000
Operating Expense
Administration 2,500
Grounds Care 27,060
Lawn
Gen. Maintenance 500
Snow Removal 3,000
Trees &
Landscaping 3,000
Insurance 1,290
Taxes & Fees 900
Trash Removal 17,250
Utilities 9,300
Capital Expenses 3,000
Expense TOTAL $67,800
Projected Year End Bank Accounts
Checking 9,000
MM/CD Savings 110,031
Capital TOTAL $119,031
2008 Budget
Income
Dues ($900 yr/unit) 71,000
Misc Fees 0
Bank Interest 5,000
Income TOTAL $76,000
Operating Expense
Administration 2,500
Grounds Care 27,060
Lawn
Gen. Maintenance 500
Snow Removal 3,000
Trees &
Landscaping 3,000
Insurance 1,290
Taxes & Fees 900
Trash Removal 17,250
Utilities 9,300
Capital Expenses 3,000
Expense TOTAL $67,800
Projected Year End Bank Accounts
Checking 9,000
MM/CD Savings 110,031
Capital TOTAL $119,031
 | |  | |  | |  | |  | |  | |  |